Stratasys, Inc. (NASDAQ:SSYS) today announced third quarter financial
results.
The company reported revenue of $30.3 million for the third quarter
ended September 30, 2010, a 24% increase over the $24.3 million reported
for the same period in 2009. System shipments for the third quarter
totaled a record 631 units, a 39% increase over the 454 for the same
period last year.
The company reported net income of $3.2 million for the third quarter,
or $0.15 per share, compared to net income of $1.6 million, or $0.08 per
share, for the same period last year.
Non-GAAP net income, which excludes stock-based compensation expense,
was $3.4 million, or $0.16 per share, for the third quarter of 2010
compared to $1.8 million, or $0.09 per share, for the same period last
year.
Revenue was $83.3 million for the nine-month period ended September 30,
2010, compared to $72.1 million reported for the same period in 2009.
System shipments totaled a record 1,923 units for the nine-month period,
a 29% increase over the 1,487 units shipped during the same period last
year.
The nine-month period in 2010 included a $5.0 million one-time non-cash
charge against revenue. The charge against revenue was taken in the
first quarter, and represents the fair value of a warrant issued to HP
(NYSE: HPQ) for 500,000 shares of Stratasys, Inc. common stock, in
connection with the distribution agreement signed in January 2010.
Non-GAAP revenue for the nine-month period, which excludes the warrant
charge, was $88.3 million, a 22% increase over the $72.1 million
reported for the same period in 2009.
Net income was $5.1 million for the nine-month period, or $0.24 per
share, compared to net income of $1.7 million, or $0.09 per share for
the same period last year.
Non-GAAP net income, which excludes the warrant charge, certain discrete
items and stock-based compensation expense, was $8.9 million, or $0.42
per share, for the nine-month period of 2010 compared to $2.8 million,
or $0.14 per share, for the same period last year.
Appropriate reconciliations between GAAP and non-GAAP financial measures
are provided in a table at the end of this press release. The table
provides itemized detail of the non-GAAP financial measures.
“The third quarter results represent the continuation of an improvement
in business conditions within our core markets,” said Scott Crump,
chairman and chief executive officer of Stratasys. “In addition, the
third quarter represents a building of positive momentum within our
business when you consider the seasonal weakness that is typical during
the period. Reflecting this momentum, our 3D printer and Fortus system
revenue grew by 26% and 39%, respectively. We are very pleased with our
financial performance.
“Our game-changing collaboration with HP continues to generate positive
results. HP orders remained strong during the third quarter and
end-customer demand for their new Designjet 3D printer continued to
build. The unit sales of Designjet in markets served by HP were more
than double the comparable uPrint sales generated within those markets
last year, an impressive achievement. Within HP markets, total 3D
printer unit volume, which includes the Designjet, expanded by 88% over
2009.
“We believe HP’s distribution capabilities can significantly expand the
unit system sales of our 3D printers over the long term. The HP brand
and marketing muscle have the potential to drive increased awareness and
product adoption. Although HP is using its initial launch in Europe to
refine a go-to-market strategy and better understand the 3D printing
market, it has an deep understanding of the end customer and the
market’s potential. HP has communicated its desire to move into
additional markets, and we are optimistic about expanding the
collaboration in the future.
“Our consumable revenue grew by 34% during the third quarter over 2009,
the fastest quarterly growth rate within the past three years. The
growth is being driven by a rebound in customer usage, as well as the
positive impact from our growing installed base of systems. We believe
this positive momentum can be sustained, as channel surveys suggest
consumable usage is accelerating, and reseller inventories remain
relatively tight. In addition, the 39% growth in system units for the
third quarter bodes well for future growth in consumable revenue.
“Fortus system sales growth during the third quarter was driven by the
ongoing economic recovery, as well as the incremental demand created by
emerging direct digital manufacturing, or DDM, applications. The
aerospace industry remains a leading innovator in using our technology
for DDM. We recently worked with Delta Airlines to provide a DDM
solution to address a priority maintenance issue on approximately 200 of
their aircraft. This unique application will include several hundred
end-use parts made on Fortus systems using our high-temperature ULTEM
material.
“We enter the fourth quarter with positive sales momentum in nearly all
aspects of our business and a strong pipeline of opportunities. We have
leveraged our growth with a distribution strategy that limits the
expansion of operating expenses, while continuing to invest aggressively
for the future. We believe these investments will yield evolutionary new
platforms developed from our proprietary technologies that can further
accelerate the adoption of our products.
“We are well positioned competitively and our financial health is the
strongest in our company’s history. We generated nearly $12 million in
cash from operations during the third quarter alone, and now maintain
approximately $84 million in cash and investments on our balance sheet.
Most importantly, we look forward to expanding our distribution
agreement with HP and realizing the full potential of that
collaboration. We are excited about our future,” Crump concluded.
Stratasys plans to hold a conference call to discuss its third quarter
financial results on Tuesday, October 26, 2010 at 8:30 a.m. (ET). The
investor conference call will be available via live webcast on the
Stratasys Web site at www.stratasys.com
under the "Investors" tab; or directly at the following web address: http://phx.corporate-ir.net/playerlink.zhtml?c=61402&s=wm&e=3415299.
To participate by telephone, the domestic dial-in number is
866-543-6405, and the international dial-in is 617-213-8897. The access
code is 22325390. Investors are advised to dial into the call at least
ten minutes prior to the call to register. The webcast will be available
for 90 days on the "Investors" page of the Stratasys Web site or by
accessing the provided web address.
(Financial tables follow)
Stratasys, Inc., Minneapolis, is a maker of additive
manufacturing machines for prototyping and producing plastic parts. The
company markets under the brands Dimension 3D Printers and Fortus 3D
Production Systems. The company also operates RedEye On Demand, a
digital manufacturing service for prototypes and production parts.
According to Wohlers Report 2010, Stratasys supplied more additive
manufacturing systems in 2009 than any other manufacturer, making it the
unit market leader for the eighth consecutive year. Stratasys patented
and owns the process known as FDM.® The process creates
functional prototypes and manufactured goods directly from any 3D CAD
program, using high-performance industrial thermoplastics. The company
holds more than 285 granted or pending additive manufacturing patents
globally. Stratasys products are used in the aerospace, defense,
automotive, medical, business & industrial equipment, education,
architecture, and consumer-product industries. Online at: www.Stratasys.com.
*ULTEM is a trademark of SABIC Innovative Plastics IP BV. Stratasys,
FDM, Dimension, RedeyeRPM, and Fortus are registered trademarks of
Stratasys, Inc.
Forward Looking Statements
All statements herein that are not historical facts or that include
such words as “expects,” “anticipates,” “projects,” “estimates,”
“vision,” “could,” “potential,” “planning”, “intends”, “desires” or
“believes” or similar words constitute forward-looking statements
covered by the safe harbor protection of the Private Securities
Litigation Reform Act of 1995.
Except for the historical
information herein, the matters discussed in this news release are
forward-looking statements that involve risks and uncertainties.
These
include statements regarding projected revenue and income in future
quarters; the size of the 3D printing market; our objectives for the
marketing and sale of our Dimension
®
and uPrint
3D Printers; our WaveWash support removal system; and our Fortus
TM
3D Production Systems, particularly for use in direct digital
manufacturing (DDM); the demand for our proprietary consumables; the
expansion of our paid parts service; and our beliefs with respect to the
growth in the demand for our products.
Other risks and
uncertainties that may affect our business include our ability to
penetrate the 3D printing market; the success of our distribution
agreement with HP; our ability to achieve the growth rates experienced
in preceding quarters; our ability to introduce, produce and market new
materials, such as ABSplus and ABS-M30, and the market acceptance of
these and other materials; the impact of competitive products and
pricing; our timely development of new products and materials and market
acceptance of those products and materials; the success of our recent
R&D initiative to expand the DDM capabilities of our core FDM
technology; and the success of our RedEyeOnDemand
TM
and other paid parts services.
Actual results may differ from
those expressed or implied in our forward-looking statements. These
statements represent beliefs and expectations only as of the date they
were made. We may elect to update forward-looking statements, but we
expressly disclaim any obligation to do so, even if our beliefs and
expectations change. In addition to the statements described above, such
forward-looking statements are subject to the risks and uncertainties
described more fully in our reports filed or to be filed with the
Securities and Exchange Commission, including our annual reports on Form
10-K and quarterly reports on Form 10-Q.
Financial Tables & Non-GAAP Discussion
The information discussed within this release includes financial
results that are in accordance with accounting principles generally
accepted in the United States (GAAP).
In addition, certain
non-GAAP financial measures have been provided that exclude certain
charges and expenses.
The non-GAAP measures should be read in
conjunction with the corresponding GAAP measures and should be
considered in addition to, and not as an alternative or substitute for,
the measures prepared in accordance with GAAP.
The non-GAAP
financial measures are provided in an effort to provide information that
investors may deem relevant to evaluate results from the company’s core
business operations and to compare the company’s performance with prior
periods.
The non-GAAP financial measures primarily identify and
exclude certain discrete items, such as the warrant charge,
restructuring expenses, and expenses associated with stock-based
compensation required under ASC 718.
The company uses these
non-GAAP financial measures for evaluating comparable financial
performance against prior periods.
This release is also available on the Stratasys Web site at
www.Stratasys.com
.
|
|
|
|
|
|
|
|
|
|
STRATASYS, INC. AND SUBSIDIARIES |
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
2010 (unaudited) |
|
|
2009 (unaudited) |
|
|
2010 (unaudited) |
|
|
2009 (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
|
|
|
|
|
|
|
|
|
Product |
|
$ |
23,966,937 |
|
|
$ |
18,046,184 |
|
|
|
$ |
69,526,507 |
|
|
|
$ |
53,197,716 |
|
Services |
|
|
6,291,609 |
|
|
|
6,283,212 |
|
|
|
|
18,785,660 |
|
|
|
|
18,924,759 |
|
Fair value of warrant related to OEM agreement |
|
|
- |
|
|
|
- |
|
|
|
|
(4,987,806 |
) |
|
|
|
- |
|
|
|
|
30,258,546 |
|
|
|
24,329,396 |
|
|
|
|
83,324,361 |
|
|
|
|
72,122,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
|
|
|
|
|
|
|
|
|
Product |
|
|
12,695,679 |
|
|
|
9,918,263 |
|
|
|
|
35,805,842 |
|
|
|
|
30,883,158 |
|
Services |
|
|
2,853,879 |
|
|
|
2,542,879 |
|
|
|
|
8,627,451 |
|
|
|
|
8,225,489 |
|
|
|
|
15,549,558 |
|
|
|
12,461,142 |
|
|
|
|
44,433,293 |
|
|
|
|
39,108,647 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
14,708,988 |
|
|
|
11,868,254 |
|
|
|
|
38,891,068 |
|
|
|
|
33,013,828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
2,242,263 |
|
|
|
1,983,420 |
|
|
|
|
7,191,594 |
|
|
|
|
5,510,385 |
|
Selling, general and administrative |
|
|
8,403,902 |
|
|
|
7,481,311 |
|
|
|
|
24,385,683 |
|
|
|
|
25,257,138 |
|
|
|
|
10,646,165 |
|
|
|
9,464,731 |
|
|
|
|
31,577,277 |
|
|
|
|
30,767,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
4,062,823 |
|
|
|
2,403,523 |
|
|
|
|
7,313,791 |
|
|
|
|
2,246,305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
Interest income, net |
|
|
217,651 |
|
|
|
230,429 |
|
|
|
|
596,541 |
|
|
|
|
754,695 |
|
Foreign currency transaction losses, net |
|
|
227,623 |
|
|
|
(5,930 |
) |
|
|
|
(570,184 |
) |
|
|
|
(169,148 |
) |
Other |
|
|
48,078 |
|
|
|
(9,021 |
) |
|
|
|
42,093 |
|
|
|
|
16,780 |
|
|
|
|
493,352 |
|
|
|
215,478 |
|
|
|
|
68,450 |
|
|
|
|
602,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
4,556,175 |
|
|
|
2,619,001 |
|
|
|
|
7,382,241 |
|
|
|
|
2,848,632 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
1,380,625 |
|
|
|
1,040,201 |
|
|
|
|
2,317,635 |
|
|
|
|
1,124,191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,175,550 |
|
|
$ |
1,578,800 |
|
|
|
$ |
5,064,606 |
|
|
|
$ |
1,724,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.15 |
|
|
$ |
0.08 |
|
|
|
$ |
0.25 |
|
|
|
$ |
0.09 |
|
Diluted |
|
$ |
0.15 |
|
|
$ |
0.08 |
|
|
|
$ |
0.24 |
|
|
|
$ |
0.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
20,586,695 |
|
|
|
20,229,357 |
|
|
|
|
20,519,189 |
|
|
|
|
20,224,889 |
|
Diluted |
|
|
21,000,804 |
|
|
|
20,231,033 |
|
|
|
|
21,035,559 |
|
|
|
|
20,233,234 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STRATASYS, INC. AND SUBSIDIARIES |
|
|
|
|
|
CONSOLIDATED BALANCE SHEETS |
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
December 31, 2009 |
|
|
(unaudited) |
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
Cash and cash equivalents |
|
$ |
22,731,928 |
|
|
$ |
48,315,926 |
|
Short-term investments - held to maturity |
|
|
14,424,152 |
|
|
|
16,073,718 |
|
Accounts receivable, less allowance for doubtful accounts of $1,199,523 at September 30, 2010 and $903,101 at December 31, 2009 |
|
|
19,726,401 |
|
|
|
19,249,813 |
|
Inventories |
|
|
18,719,342 |
|
|
|
14,608,014 |
|
Net investment in sales-type leases, less allowance for doubtful accounts of $197,421 at June 30, 2010 and $222,011 at December 31, 2009 |
|
|
3,285,795 |
|
|
|
3,618,876 |
|
Prepaid expenses and other current assets |
|
|
2,444,239 |
|
|
|
2,247,612 |
|
Deferred income taxes |
|
|
2,277,000 |
|
|
|
2,277,000 |
|
Total current assets |
|
|
83,608,857 |
|
|
|
106,390,959 |
|
|
|
|
|
|
Property and equipment, net |
|
|
25,225,896 |
|
|
|
26,326,012 |
|
|
|
|
|
|
Other assets |
|
|
|
|
Intangible assets, net |
|
|
6,766,557 |
|
|
|
7,653,269 |
|
Net investment in sales-type leases |
|
|
2,872,144 |
|
|
|
3,477,039 |
|
Deferred income taxes |
|
|
688,000 |
|
|
|
688,000 |
|
Long-term investments - available for sale |
|
|
1,030,750 |
|
|
|
1,055,750 |
|
Long-term investments - held to maturity |
|
|
45,791,189 |
|
|
|
5,467,318 |
|
Other non-current assets |
|
|
1,229,761 |
|
|
|
2,078,165 |
|
Total other assets |
|
|
58,378,401 |
|
|
|
20,419,541 |
|
|
|
|
|
|
Total assets |
|
$ |
167,213,154 |
|
|
$ |
153,136,512 |
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
Accounts payable and other current liabilities |
|
$ |
13,514,422 |
|
|
$ |
12,874,798 |
|
Unearned revenues |
|
|
10,883,944 |
|
|
|
10,678,427 |
|
Total current liabilities |
|
|
24,398,366 |
|
|
|
23,553,225 |
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
Stockholders' equity |
|
|
|
|
Common stock, $.01 par value, authorized 30,000,000 shares; 26,346,068 and 26,053,318 issued as of 2010 and 2009, respectively |
|
|
263,461 |
|
|
|
260,533 |
|
Capital in excess of par value |
|
|
102,568,773 |
|
|
|
94,329,398 |
|
Retained earnings |
|
|
79,080,546 |
|
|
|
74,015,940 |
|
Accumulated other comprehensive loss |
|
|
(93,567 |
) |
|
|
(18,159 |
) |
Less cost of treasury stock, 5,687,631 shares in 2010 and 2009 |
|
|
(39,004,425 |
) |
|
|
(39,004,425 |
) |
Total stockholders' equity |
|
|
142,814,788 |
|
|
|
129,583,287 |
|
|
|
|
|
|
Total liabilities and stockholders' equity |
|
$ |
167,213,154 |
|
|
$ |
153,136,512 |
|
|
|
|
|
|
STRATASYS, INC. AND SUBSIDIARIES |
|
RECONCILIATION OF NON-GAAP TO GAAP RESULTS OF OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Adjustments for the Three Months Ended September 30, 2010 |
|
|
|
|
|
|
Non-GAAP Adjustments for the Three Months Ended September 30, 2009 |
|
|
|
|
Consolidated (unaudited) As Reported |
|
Stock-Based Compensation (1) |
|
Consolidated (unaudited) Non-GAAP |
|
|
|
|
|
|
Consolidated (unaudited) As Reported |
|
Stock-Based Compensation (1) |
|
Consolidated (unaudited) Non-GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
$ |
8,403,902 |
|
$ |
(310,544 |
) |
|
$ |
8,093,358 |
|
|
|
|
|
|
$ |
7,481,311 |
|
$ |
(238,032 |
) |
|
$ |
7,243,279 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
10,646,165 |
|
|
(310,544 |
) |
|
|
10,335,621 |
|
|
|
|
|
|
|
9,464,731 |
|
|
(238,032 |
) |
|
|
9,226,699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
4,062,823 |
|
|
310,544 |
|
|
|
4,373,367 |
|
|
|
|
|
|
|
2,403,523 |
|
|
238,032 |
|
|
|
2,641,555 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
4,556,175 |
|
|
310,544 |
|
|
|
4,866,719 |
|
|
|
|
|
|
|
2,619,001 |
|
|
238,032 |
|
|
|
2,857,033 |
|
|
|
Income taxes |
|
|
1,380,625 |
|
|
48,288 |
|
|
|
1,428,913 |
|
|
|
|
|
|
|
1,040,201 |
|
|
28,000 |
|
|
|
1,068,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,175,550 |
|
$ |
262,256 |
|
|
$ |
3,437,806 |
|
|
|
|
|
|
$ |
1,578,800 |
|
$ |
210,032 |
|
|
$ |
1,788,832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.15 |
|
$ |
0.01 |
|
|
$ |
0.17 |
|
|
|
|
|
|
$ |
0.08 |
|
$ |
0.01 |
|
|
$ |
0.09 |
|
|
|
Diluted |
|
$ |
0.15 |
|
$ |
0.01 |
|
|
$ |
0.16 |
|
|
|
|
|
|
$ |
0.08 |
|
$ |
0.01 |
|
|
$ |
0.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
20,586,695 |
|
|
|
|
20,586,695 |
|
|
|
|
|
|
|
20,229,357 |
|
|
|
|
20,229,357 |
|
|
|
Diluted |
|
|
21,000,804 |
|
|
|
|
21,000,804 |
|
|
|
|
|
|
|
20,231,033 |
|
|
|
|
20,231,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Adjustments for the Nine Months Ended September 30, 2010 |
|
|
|
|
Non-GAAP Adjustments for the Nine Months Ended September 30, 2009 |
|
|
Consolidated (unaudited) As Reported |
|
Stock-Based Compensation (2) |
|
Fair Value of Warrant (3) |
|
Consolidated (unaudited) Non-GAAP |
|
|
|
|
Consolidated (unaudited) As Reported |
|
Stock-Based Compensation (1) |
|
Restructuring (4) |
|
Consolidated (unaudited) Non-GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
83,324,361 |
|
$ |
- |
|
|
$ |
4,987,806 |
|
$ |
88,312,167 |
|
|
|
|
$ |
72,122,475 |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
72,122,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
38,891,068 |
|
|
- |
|
|
|
4,987,806 |
|
|
43,878,874 |
|
|
|
|
|
33,013,828 |
|
|
- |
|
|
|
- |
|
|
|
33,013,828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
24,385,683 |
|
|
(931,632 |
) |
|
|
- |
|
|
23,454,051 |
|
|
|
|
|
25,257,138 |
|
|
(670,959 |
) |
|
|
(778,840 |
) |
|
|
23,807,339 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
31,577,277 |
|
|
(931,632 |
) |
|
|
- |
|
|
30,645,645 |
|
|
|
|
|
30,767,523 |
|
|
(670,959 |
) |
|
|
(778,840 |
) |
|
|
29,317,724 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
7,313,791 |
|
|
931,632 |
|
|
|
4,987,806 |
|
|
13,233,229 |
|
|
|
|
|
2,246,305 |
|
|
670,959 |
|
|
|
778,840 |
|
|
|
3,696,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
7,382,241 |
|
|
931,632 |
|
|
|
4,987,806 |
|
|
13,301,679 |
|
|
|
|
|
2,848,632 |
|
|
670,959 |
|
|
|
778,840 |
|
|
|
4,298,431 |
Income taxes |
|
|
2,317,635 |
|
|
257,408 |
|
|
|
1,796,510 |
|
|
4,371,553 |
|
|
|
|
|
1,124,191 |
|
|
102,000 |
|
|
|
266,907 |
|
|
|
1,493,098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
5,064,606 |
|
$ |
674,224 |
|
|
$ |
3,191,296 |
|
$ |
8,930,126 |
|
|
|
|
$ |
1,724,441 |
|
$ |
568,959 |
|
|
$ |
511,933 |
|
|
$ |
2,805,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.25 |
|
$ |
0.03 |
|
|
$ |
0.16 |
|
$ |
0.44 |
|
|
|
|
$ |
0.09 |
|
$ |
0.03 |
|
|
$ |
0.03 |
|
|
$ |
0.14 |
Diluted |
|
$ |
0.24 |
|
$ |
0.03 |
|
|
$ |
0.15 |
|
$ |
0.42 |
|
|
|
|
$ |
0.09 |
|
$ |
0.03 |
|
|
$ |
0.03 |
|
|
$ |
0.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
20,519,189 |
|
|
|
|
|
|
20,519,189 |
|
|
|
|
|
20,224,889 |
|
|
|
|
|
|
20,224,889 |
Diluted |
|
|
21,035,559 |
|
|
|
|
|
|
21,035,559 |
|
|
|
|
|
20,233,234 |
|
|
|
|
|
|
20,233,234 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
These adjustments reconcile the Company’s GAAP results of operations to its non-GAAP results of operations. The Company believes that presentation of results adjusted for the non-GAAP items described below provides meaningful supplemental information to both management and investors. |
|
|
|
|
|
(1) - Represents non-cash stock-based compensation expense. |
(2) - Represents non-cash stock-based compensation expense and an additional tax benefit realized from disqualifying dispositions of stock options. |
(3) - Represents the fair value of a warrant issued during the first quarter of 2010 in connection with the Hewlett-Packard Company OEM agreement. |
(4) - Represents severance and other related costs associated with the Company's restructuring in the first quarter of 2009. |
|
|
|
|
|
The Company considers these non-GAAP measures to be indicative of its core operating results and facilitates a comparison of operating results across reporting periods. The Company uses these non-GAAP measures when evaluating its financial results as well as for internal planning and forecasting purposes, however these measures should not be viewed as a substitute for the Company’s GAAP results. |

Stratasys, Inc.
Shane Glenn, 952-294-3416
Director of Investor
Relations
shane.glenn@stratasys.com